Consolidated Financial Statements of the F.I.L.A. Group
Separate Financial Statements of F.I.L.A. S.p.A.
205
IAS 19 Reserve
The account at December 31, 2016 amounts to Euro 311 thousand (Euro 212 thousand at December
31, 2015) and reports a decrease in the year of Euro 135 thousand as well as an increase of Euro 35
thousand relating to deferred tax liabilities recognised directly to equity.
Retained Earnings/(accumulated losses)
This amounts to Euro 17,940 thousand at December 31, 2016 (negative for Euro 513 thousand at
December 31, 2015). The change of Euro 18,453 thousand relates to application of the Shareholders’
Meeting motion of April 29, 2016 concerning the allocation of a portion of the share premium reserve
for Euro 49,033 thousand in coverage of the 2015 loss for Euro 41,086 thousand, in coverage of
residual prior year losses to December 31, 2015 for Euro 513 thousand and the full reconstitution of
the legal reserve for Euro 7,434 thousand.
In addition, on January 4, 2016, the period for the exercise of the “F.I.L.A. S.p.A. Market Warrants”
concluded. Overall, 8,153,609 Market Warrants were exercised between December 1, 2015 and
January 4, 2016 (“Deadline” as communicated by the Issuer on December 1, 2015) against the
subscription of 2,201,454 ordinary shares. Against the above-stated subscription, the liabilities at
December 31, 2015 were released with a positive effect on the Equity reserves of Euro 4,502
thousand and on Retained Earnings/Accummulated losses of Euro 16,941 thousand.
Dividends
In 2016, F.I.L.A. S.p.A. distributed to shareholders of the company dividends totalling Euro 3,711
thousand.
F.I.L.A. S.p.A. expects to receive in 2017 approx. Euro 10 million from subsidiary companies.
Over the last three years and in its forecasts, the F.I.L.A. Group coordinates its dividend policy in line
with the financial needs of extraordinary acquisition operations.
Consolidated Financial Statements of the F.I.L.A. Group
Separate Financial Statements of F.I.L.A. S.p.A.
206
………………….
The Board of Directors of F.I.L.A. S.p.A. have proposed:
1.
to allocate the profit to “Retained Earnings” for Euro 7,715,378.42;
2.
to distribute the residual “Profit” of Euro 3,710,907 as dividend and, therefore, to distribute a
dividend of Euro 0.09 for each of the 41,232,296 ordinary shares currently in circulation,
while it should be noted that in the case where the total number of shares of the Company
currently in circulation should increase, the total amount of dividend will remain unchanged
and the unitary amount will be automatically adjusted to the new number of shares; the
dividend will be issued with coupon, record and payment dates respectively of May 22, 23
and 24, 2017.
Consolidated Financial Statements of the F.I.L.A. Group
Separate Financial Statements of F.I.L.A. S.p.A.
207
Note 13 - Financial Liabilities
The balance at December 31, 2016 was Euro 227,167 thousand compared to Euro 5,370 thousand at
December 31, 2015.
The account includes both the current portion of loans issued by other lenders and bank overdrafts
concerning ordinary operations.
The breakdown at December 31, 2016 is illustrated below.
Euro thousands
Principal
Interest
Principal
Interest
Principal
Interest
December 31, 2015
-
-
67
-
5,286
17
5,370
non-current portion
-
-
-
-
-
-
-
current portion
-
-
67
-
5,286
17
5,370
December 31, 2016
216,361
(4,798)
15,598
-
0
6
227,167
non-current portion
193,161
(4,866)
-
-
-
-
188,295
current portion
23,200
68
15,598
-
0
6
38,872
Change
216,361
(4,798)
15,531
-
(5,286)
(11)
221,797
non-current portion
193,161
(4,866)
-
-
-
-
188,295
current portion
23,200
68
15,531
-
(5,286)
(11)
33,502
Note 13.A - FINANCIAL LIABILITIES
Banks
Other Lenders: Third Parties
Bank Overdrafts
Total
On February 2, 2016, F.I.L.A. S.p.A. signed a loan contract (hereafter the “Facility Agreement”)
issued by a banking syndicate comprising UniCredit S.p.A. as “Global Coordinator”, Intesa Sanpaolo
S.p.A., Mediobanca Banca di Credito Finanziario S.p.A. and Banca Nazionale del Lavoro as
“Mandated Lead Arranger” and UniCredit Bank AG as “Security Agent”, for a total of Euro 109,357
thousand against a total underwritten amount of Euro 130,000 thousand (hereafter “Facility A1”).
The loan was issued for the acquisition of the Daler-Rowney Lukas Group on February 3, 2016 (for
further details, reference should be made to the “Directors’ Report - Significant Events in 2016”).
We report the extension of the loan in May 2016 for a total nominal amount of Euro 236,900
thousand, following the acquisition of the Canson Group (hereafter “Facility A2” and “Facility B”),
including Euro 20,000 thousand of the Revolving Original Facility.
“Bank Loans – non-current portion” includes:
the non-current portion of Facility A1 for Euro 92,953 thousand (amortising line);
the non-current portion of Facility A2 for Euro 9,472 thousand (amortising line);
the non-current portion of Facility B for Euro 88,750 thousand (bullet line);
the fair value of the negotiation charges related to the derivative financial instruments of Euro
1,986 thousand undertaken in 2016 (details reported below).
Dostları ilə paylaş: |