Part C The use of double
entry and accounting systems
5: Ledger accounts and double entry
79
supplier. Uncle George accepts delivery of the goods and agrees to pay $350, but he asks if she
can wait until the end of the month for payment. Liza agrees.
(d)
Liza buys flowers and plants costing $800. Of these purchases $750 are paid in cash, with the
remaining $50 on seven days' credit. Liza decides to use Ethel's services again as an assistant on
market day, at an agreed wage of $40.
(e)
On 17 July, Liza succeeds in selling all her goods earning revenue of $1,250 (all in cash). She
decides to withdraw $240 for her week's work. She also pays Ethel $40 in cash. She decides to
make the interest payment to her Uncle Henry the next time she sees him.
(f)
We shall ignore any van expenses for the week, for the sake of relative simplicity.
Required
State the accounting equation:
(i)
After Liza and Uncle Henry have put more money into the business and after the purchase of
the van.
(ii)
After the sale of goods to Uncle George.
(iii)
After the purchase of
goods for the weekly market
(iv)
At the end of the day's trading on 17 July, and after withdrawals have been appropriated out
of profit.
Solution
There are a number of different transactions to account for here. This solution deals with them one at a
time in chronological order. (In practice, it is possible to do one set of calculations which combines the
results of all the transactions.)
(i)
The addition of Liza's extra capital and Uncle Henry's loan
An investment analyst might call Uncle Henry's loan a capital investment, on the grounds that it will
probably be for the long term. Uncle Henry is not the owner of the business, however, even though
he has made an investment of a loan in it. He would only become an owner if Liza offered him a
partnership in the business, and she has not done so. To the business, Uncle Henry is a long-term
payable, and it is more appropriate to define his investment as a liability of the business and not as
business capital.
The accounting equation after $(250 + 500) = $750 cash is put into the business will be:
Assets__=___Capital__+___Liabilities'>Assets
=
Capital
+
Liabilities
$
$
$
Stall
1,800
As at end of 10 July
2,690
Loan
500
Goods
0
Additional capital put in
250
Cash (890+750)
1,640
3,440
=
2,940 +
500
The purchase of the van (cost $700) on credit
Assets
=
Capital
+
Liabilities
$
$
$
Stall
1,800
As at end of 10 July
2,690
Loan
500
Van
700
Additional capital
250
Payables
700
Cash
1,640
4,140 =
2,940 +
1,200
80
5: Ledger accounts and double entry Part C The use of double entry and accounting systems
(ii)
The sale of goods to Uncle George on credit ($350) which cost the business $300 (cash paid)
Assets
=
Capital
+
Liabilities
$
$
$
Stall
1,800
As at end of 10 July
2,690
Loan
500
Van
700
Additional capital
250
Payables
700
Receivable
350
Profit on sale to
Cash
Uncle George (350 – 300)
50
(1,640 – 300)
1,340
4,190 =
2,990 +
1,200
(iii)
After the purchase of goods for the weekly market ($750 paid in cash and $50 of purchases on credit)
Assets
=
Capital
+
Liabilities
$
$
$
Stall
1,800
As at end of 10 July
2,690
Loan
500
Van
700
Additional capital
250
Payables
Goods
800
Profit on sale to
(van)
700
Receivables
350
Uncle George
50
Payables
Cash
(goods)
50
(1,340 – 750)
590
4,240 =
2,990 +
1,250
(iv)
After market trading on 17 July
Sales of goods costing $800 earned revenues of $1,250. Ethel's wages were $40 (paid), Uncle
Henry's interest charge is $5 (not paid yet) and withdrawals on account of profits were $240
(paid). The profit for 17 July may be calculated as follows, taking the full $5 of interest as a cost
on that day.
$
$
Sales
1,250
Cost of goods sold
800
Wages
40
Interest
5
845
Profit earned on 17 July
405
Profit on sale of goods to Uncle George
50
Profit for the week
455
Drawings
240
Retained profit
215
Assets
= Capital
+ Liabilities
$
$
$
Stall
1,800
As at end of 10 July
2,690
Loan
500
Van
700
Additional capital
250
Payable for
Goods (800 – 800)
0
Profits retained
215
van
700
Receivables
350
Payable for
Cash (590+
goods
50
1,250 40 240)
1,560
Payable for
interest
payment
5
4,410
3,155
1,255
3.7 Matching
The
matching convention requires that revenue earned is matched with the expenses incurred in earning it.
FAST FORWARD