Part C The use of double
entry and accounting systems
6: From trial balance to financial statements
103
Debit
Credit
$
$
Cash at bank
6,500
Capital
7,000
Bank loan
1,000
Purchases
5,000
Trade accounts payable
–
–
Rent
3,500
Shop fittings
2,000
Sales
12,500
Trade accounts receivable
–
–
Bank
loan interest
100
Other expenses
1,900
Drawings
1,500
20,500
20,500
This is called a
trial balance. It does not matter in what order the various accounts are listed. It is just a
method used to test the accuracy of the double entry bookkeeping.
1.4 What if the trial balance shows unequal debit and credit balances?
A trial balance can be used to test the accuracy of the accounting records. It lists the balances on ledger
accounts and totals them. Total debits should equal total credits.
If the two columns of the list are not equal, there must be an error in recording the transactions in the
accounts. A list of account balances, however, will
not disclose the following types of errors.
(a) The
complete omission of a transaction, because neither a debit nor a credit is made.
(b)
The posting of a debit or credit to the correct side of the ledger, but to a
wrong account.
(c)
Compensating errors (eg an error of $100 is exactly cancelled by another $100 error elsewhere).
(d)
Errors of principle, eg cash from receivables being debited to trade accounts receivable and
credited to cash at bank instead of the other way round.
1.5 Example: Trial balance
As at 30.3.20X7, your business has the following balances on its ledger accounts.
Accounts
Balance
$
Bank loan
12,000
Cash at bank
11,700
Capital
13,000
Local business taxes
1,880
Trade accounts payable
11,200
Purchases
12,400
Sales
14,600
Sundry payables
1,620
Trade accounts receivable
12,000
Bank loan interest
1,400
Other expenses
11,020
Vehicles
2,020
During the year the business made the following transactions.
(a)
Bought materials for $1,000, half for cash and half on credit
(b)
Made $1,040 sales, $800 of which was for credit
(c)
Paid wages to shop assistants of $260 in cash
You are required to draw up a trial balance showing the balances as at the end of 31.3.X7.
FAST FORWARD
104
6: From trial balance to financial statements Part C The use of double entry and accounting systems
Solution
First it is necessary to decide which of the original balances are debits and which are credits.
Account
Dr
Cr
$
$
Bank loan (liability)
12,000
Cash at bank (asset; overdraft = liability)
11,700
Capital (liability)
13,000
Local taxes (expense)
1,880
Trade accounts payable (liability)
11,200
Purchases (expense)
12,400
Sales (revenue)
14,600
Sundry payables (liability)
1,620
Trade accounts receivable (asset)
12,000
Bank loan interest (expenses)
1,400
Other expenses
11,020
Vehicles (non-current asset)
2,020
52,420
52,420
Now we must take account of the effects of the three transactions which took place on 31.3.X7.
$
$
(a) DEBIT Purchases
1,000
CREDIT
Cash at bank
500
Trade accounts payable
500
(b)
DEBIT
Cash at bank
240
Trade
accounts receivable
800
CREDIT
Sales
1,040
(c) DEBIT Other
expenses
260
CREDIT
Cash
at bank
260
When these figures are included in the trial balance, it becomes:
Account
Dr
Cr
$
$
Bank loan
12,000
Cash at bank (11,700 + 240 – 500 – 260)
11,180
Capital
13,000
Local taxes
1,880
Trade accounts payable (11,200 + 500)
11,700
Purchases (12,400 + 1,000)
13,400
Sales (14,600 + 1,040)
15,640
Sundry payables
1,620
Trade accounts receivable (12,000 + 800)
12,800
Bank loan interest
1,400
Other expenses (11,020 + 260)
11,280
Vehicles
2,020
53,960
53,960
2 The income statement
An
income and expense ledger account is opened up to gather all items relating to income and expenses.
When rearranged, these items make up the
income statement.
The first step in the process of preparing the financial statements is to open up another ledger account,
called the
income and expense account. In it a business summarises its results for the period by
gathering together all the ledger account balances relating to the income statement. This account is still
FAST FORWARD