Part D Recording transactions and events
8: Inventory
127
$
$
Sales (20,000 units)
100,000
Purchases (30,000 units)
60,000
Less closing inventory (10,000 units @ $2)
20,000
Cost of sales (20,000 units)
40,000
Gross profit
60,000
1.3 Example continued
We shall continue the example of the Umbrella Shop into its next accounting year, 1 October 20X5 to 30
September 20X6. During the course of this year, Perry P Louis purchased 40,000 umbrellas at a total cost
of $95,000. During the year he sold 45,000 umbrellas for $230,000. At 30 September 20X6 he had 5,000
umbrellas left in inventory, which had cost $12,000.
What was his gross profit for the year?
Solution
In this accounting year, he purchased 40,000 umbrellas to add to the 10,000 he already had in inventory at
the start of the year. He sold 45,000, leaving 5,000 umbrellas in inventory at the year end. Once again,
gross profit should be calculated by matching the value of 45,000 units of sales with the cost of those
45,000 units.
The cost of sales is the value of the 10,000 umbrellas in inventory at the beginning of the year, plus the
cost of the 40,000 umbrellas purchased, less the value of the 5,000 umbrellas in inventory at the year end.
$
$
Sales (45,000 units)
230,000
Opening inventory (10,000 units) *
20,000
Add purchases (40,000 units)
95,000
115,000
Less closing inventory (5,000 units)
12,000
Cost of sales (45,000 units)
103,000
Gross profit
127,000
* Taken from the closing inventory value of the previous accounting year, see paragraph 1.3.
1.4 The cost of goods sold
The cost of goods sold is found by applying the following formula.
$
Opening inventory value
X
Add cost of purchases (or, in the case of a manufacturing company, the
cost of production)
X
X
Less closing inventory value
(X)
Equals cost of goods sold
X
In other words, to match 'sales' and the 'cost of goods sold', it is necessary to adjust the cost of goods
manufactured or purchased to allow for increases or reduction in inventory levels during the period.
The 'formula' above is based on a logical idea. You should learn it, because it is fundamental among the
principles of accounting.
Test your knowledge of the formula with the following example.
Formula to
learn
128
8: Inventory Part D Recording transactions and events
1.5 Example: Cost of goods sold and variations in inventory levels
On 1 January 20X6, the Grand Union Food Stores had goods in inventory valued at $6,000. During 20X6
its proprietor purchased supplies costing $50,000. Sales for the year to 31 December 20X6 amounted to
$80,000. The cost of goods in inventory at 31 December 20X6 was $12,500.
Calculate the gross profit for the year.
Solution
GRAND UNION FOOD STORES
TRADING ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 20X6
$
$
Sales
80,000
Opening inventories
6,000
Add purchases
50,000
56,000
Less closing inventories
12,500
Cost of goods sold
43,500
Gross profit
36,500
1.6 The cost of carriage inwards and outwards
Carriage inwards is included in the cost of purchases.
Carriage outwards is a selling expense.
'Carriage' refers to the
cost of transporting purchased goods from the supplier to the premises of the
business which has bought them. Someone has to pay for these delivery costs: sometimes the supplier
pays, and sometimes the purchaser pays. When the purchaser pays, the cost to the purchaser is carriage
inwards (
into the business). When the supplier pays, the cost to the supplier is known as carriage
outwards (
out of the business).
The
cost of carriage inwards is usually added to the cost of purchases.
The
cost of carriage outwards is a selling and distribution expense in the income statement.
1.7 Example: Carriage inwards and carriage outwards
Gwyn Tring, trading as Clickety Clocks, imports and resells clocks. He pays for the costs of delivering the
clocks from his supplier in Switzerland to his shop in Wales.
He resells the clocks to other traders throughout the country, paying the costs of carriage for the
consignments from his business premises to his customers.
On 1 July 20X5, he had clocks in inventory valued at $17,000. During the year to 30 June 20X6 he
purchased more clocks at a cost of $75,000. Carriage inwards amounted to $2,000. Sales for the year
were $162,100. Other expenses of the business amounted to $56,000 excluding carriage outwards which
cost $2,500. Gwyn Tring took drawings of $20,000 from the business during the course of the year. The
value of the goods in inventory at the year end was $15,400.
Required
Prepare the income statement of Clickety Clocks for the year ended 30 June 20X6.
FAST FORWARD
Part D Recording transactions and events
8: Inventory
129
Solution
CLICKETY CLOCKS
INCOME STATEMENT FOR THE YEAR ENDED 30 JUNE 20X6
$
$
Sales
162,100
Opening inventory
17,000
Purchases
75,000
Carriage inwards
2,000
94,000
Less closing inventory
15,400
Cost of goods sold
78,600
Gross profit
83,500
Carriage outwards
2,500
Other expenses
56,000
58,500
Net profit (transferred to statement of financial position)
25,000
1.8 Goods written off or written down
A trader might be unable to sell all the goods that he purchases, because a number of things might
happen to the goods before they can be sold. For example:
(a)
Goods might be lost or stolen.
(b)
Goods might be damaged, become worthless and so be thrown away.
(c)
Goods might become obsolete or out of fashion. These might be thrown away, or sold off at a very
low price in a clearance sale.
When goods are
lost, stolen or thrown away as worthless, the business will make a loss on those goods
because their
'sales value' will be nil.
Similarly, when goods lose value because they have become
obsolete or out of fashion, the business will
make a loss if their clearance sales value is less than their cost. For example, if goods which originally
cost $500 are now obsolete and could only be sold for $150, the business would suffer a loss of $350.
If, at the end of an accounting period, a business still has goods in inventory which are either worthless or
worth less than their original cost, the value of the inventories should be
written down to:
(a)
Nothing, if they are worthless
(b)
Their net realisable value, if this is less than their original cost
This means that the loss will be reported as soon as the loss is foreseen, even if the goods have not yet
been thrown away or sold off at a cheap price. This is an application of the prudence concept, which we
looked at in
Chapter 3
.
The costs of inventory written off or written down should not usually cause any problems in calculating
the gross profit of a business, because the cost of goods sold will include the cost of inventories written
off or written down, as the following example shows.
1.9 Example: Inventories written off and written down
Lucas Wagg, trading as Fairlock Fashions, ends his financial year on 31 March. At 1 April 20X5 he had
goods in inventory valued at $8,800. During the year to 31 March 20X6, he purchased goods costing
$48,000. Fashion goods which cost $2,100 were still held in inventory at 31 March 20X6, and Lucas Wagg
believes that these could only now be sold at a sale price of $400. The goods still held in inventory at 31
March 20X6 (including the fashion goods) had an original purchase cost of $7,600. Sales for the year
were $81,400.
Required
Calculate the gross profit of Fairlock Fashions for the year ended 31 March 20X6.
Dostları ilə paylaş: |