Settlement was made according to the terms and conditions of each grant within 30 days of performance or eligibility.
Administered – Cash Flow Reconciliation
|
2013
|
|
2012
|
|
$'000
|
|
$'000
|
Reconciliation of cash and cash equivalents as per Administered Schedule of Assets and Liabilities to Administered Cash Flow Statement
|
|
|
|
|
|
|
|
Cash and cash equivalents as per:
|
|
|
|
Schedule of administered cash flows
|
-
|
|
-
|
Schedule of administered assets and liabilities
|
-
|
|
-
|
Difference
|
-
|
|
-
|
|
|
|
|
Reconciliation of net cost of services to net cash from operating activities:
|
|
|
|
Net cost of services
|
(806,433)
|
|
(810,005)
|
|
|
|
|
Adjustments for non-cash items
|
|
|
|
Restructuring
|
-
|
|
28,827
|
Adjustment for errors
|
-
|
|
45
|
Other income not providing cash
|
(46,608)
|
|
(51,218)
|
Depreciation / amortisation
|
425
|
|
12
|
Net write down of non-financial assets
|
343,294
|
|
70,586
|
Other expenses not requiring cash
|
(119,189)
|
|
(57,353)
|
|
|
|
|
Changes in assets / liabilities
|
|
|
|
(Increase) / decrease in net receivables
|
10,454
|
|
(9,093)
|
(Increase) / decrease in tax receivables
|
(22,806)
|
|
-
|
(Increase) / decrease in inventories
|
(663)
|
|
208
|
Increase / (decrease) in supplier payables
|
(1,549)
|
|
3,540
|
Increase / (decrease) in subsidies payable
|
-
|
|
(3,883)
|
Increase / (decrease) in grants payable
|
(10,276)
|
|
(12,519)
|
Net cash from (used by) operating activities
|
(653,351)
|
|
(840,853)
|
Administered – Contingent Assets and Liabilities
Quantifiable Administered Contingencies
There are no quantifiable contingencies in either the current or the immediately preceding reporting periods, therefore there is no schedule for such items.
Unquantifiable Administered Contingencies
At 30 June 2013, the Department carried a contingent asset in respect of input tax credits receivable from the Australian Taxation Office (ATO). The ATO is currently calculating the extent of the credits and it is not possible to estimate the value of the receivable at this stage (2012: Nil).
At 30 June 2013, the Department carried a contingent asset in respect of funding, provided under the NSW State Priority Projects program, to the NSW Government to purchase land and water entitlements in the Nimmie-Caira area. It was not possible to estimate the value of the assets that may be received in relation to this program at this stage (2012: Nil).
The Department of Sustainability, Environment, Water, Population and Communities has detected some contamination at the former site of the National Halon Bank in Braybrook, Victoria, which was leased to the Commonwealth. Investigations are continuing into the cause, source and timing of the contamination. Once these investigations have been completed, the extent of any potential soil and groundwater remediation costs for the parties involved, including the Commonwealth, will be clearer.
Significant Remote Administered Contingencies
Under the 2013 Intergovernmental Agreement on Implementing Water Reform in the Murray Darling Basin, signatory Basin States have agreed that the capped financial support provided through the associated National Partnership for state implementation payments replaces the 'No Net Additional Costs' provision under the 2008 Intergovernmental Agreement on Murray-Darling Basin Reform. As at 15 July 2013, Victoria, South Australia and the ACT had signed the 2013 Intergovernmental Agreement, whilst NSW and Queensland were considering the matter further and are thus still covered under the provisions of the old 2008 Intergovernmental Agreement. The 2008 Intergovernmental Agreement specified that the Basin States will not bear additional net costs as a consequence of the reforms agreed between the parties and implementation of the Water Act 2007. This undertaking ceases on 30 June 2015.
Administered – Investments
The principal activities of each of the Department's administered investments were as follows (Refer to Note 20D):
|
Director of National Parks
Assists the Minister and the Department in the conservation and appreciation of Australia's biological diversity and associated cultural heritage, through leadership and cooperation in the management of the Commonwealth's protected areas.
Sydney Harbour Federation Trust
Is responsible for planning, managing, conserving, enhancing and making publicly accessible certain lands on or near the foreshores of Sydney Harbour.
|
Administered – Financial Instruments
|
2013
|
|
2012
|
|
$'000
|
|
$'000
|
Note 26A. Categories of Financial Instruments
|
|
|
|
|
|
|
|
Financial Assets
|
|
|
|
Loans and receivables:
|
|
|
|
Cash and cash equivalents
|
-
|
|
-
|
Advances and loans
|
5,998
|
|
8,116
|
Goods and services and other receivables
|
1,041
|
|
1,170
|
Total loans and receivables
|
7,039
|
|
9,286
|
|
|
|
|
Carrying amount of financial assets
|
7,039
|
|
9,286
|
|
|
|
|
Financial Liabilities
|
|
|
|
At amortised cost:
|
|
|
|
Trade creditors and accruals
|
7,166
|
|
8,715
|
Grants payable
|
23,058
|
|
33,334
|
Total financial liabilities at amortised cost
|
30,224
|
|
42,049
|
|
|
|
|
Carrying amount of financial liabilities
|
30,224
|
|
42,049
|
Note 26B. Net Income and Expense from Financial Assets
|
|
|
|
|
|
|
|
Loans and receivables
|
|
|
|
Interest revenue
|
693
|
|
894
|
Impairment
|
(926)
|
|
(402)
|
Net gain/(loss) from loans and receivables
|
(233)
|
|
492
|
|
|
|
|
Net gain/(loss) from financial assets
|
(233)
|
|
492
|
Note 26C. Net Income and Expense from Financial Liabilities
|
|
|
|
|
|
|
|
There have been no net gains/(losses) recorded for financial liabilities in 2013 financial year (2012: Nil).
|
|
|
|
|
Note 26D. Fair Value of Financial Instruments
|
|
|
|
|
|
|
|
|
|
The fair value of all financial assets and liabilities approximate their carrying amounts.
|
|
|
|
|
|
Dostları ilə paylaş: |