Consolidated Financial Statements of the F.I.L.A. Group
Separate Financial Statements of F.I.L.A. S.p.A.
131
increase in “Finished Products” of Euro 12,162 thousand (increase of Euro 14,319 thousand
in 2015).
The increase concerning companies acquired in 2016 was Euro 6,834 thousand, principally relating to
the Daler-Rowney Lukas Group (Euro 4,953 thousand).
For further details, reference should be made to the “Normalised operating result” paragraph of the
Directors’ Report.
Note 23 - Service Costs and Rent, Leases and Similar Costs
“Service Costs and Rent, Leases and Similar Costs” amounted in 2016 to Euro 101,731 thousand
(Euro 68,477 thousand in 2015).
Services costs are broken down as follows:
Euro thousands
December 31, 2016
December 31, 2015
Change
Sundry services
(9,610)
(6,490)
(3,120)
Transport
(15,798)
(9,329)
(6,469)
Warehousing
(1,702)
(693)
(1,009)
Maintenance
(7,162)
(3,543)
(3,619)
Utilities
(6,071)
(4,213)
(1,857)
Consulting
(13,861)
(7,509)
(6,352)
Directors and Statutory Auditors Fees
(4,688)
(3,774)
(915)
Advertising, Promotions, Shows and Fairs
(5,614)
(5,202)
(411)
Cleaning
(533)
(408)
(125)
Bank Charges
(877)
(819)
(58)
Agents
(7,569)
(6,012)
(1,558)
Sales representatives
(4,634)
(2,687)
(1,947)
Sales Commissions
(9,932)
(8,247)
(1,685)
Insurance
(1,986)
(1,226)
(760)
Other Service Costs
(2,231)
(1,473)
(758)
Hire Charges
(5,896)
(4,453)
(1,443)
Rental
(1,046)
(722)
(324)
Operating Leases
(1,727)
(1,081)
(646)
Royalties and Patents
(796)
(597)
(198)
Total_(20,313)_(8,188)_(12,125)_Note_24_–_OTHER_COSTS'>Total_(101,731)_(68,477)_(33,254)_Note_23_-_SERVICE_COSTS_AND_RENT,_LEASES_AND_SIMILAR_COSTS'>Total
(101,731)
(68,477)
(33,254)
Note 23 - SERVICE COSTS AND RENT, LEASES AND SIMILAR COSTS
The increase in “Service Costs and Rent, Leases and Similar Costs” on 2015 was Euro 33,254
thousand, principally relating to the change in the consolidation scope (Euro 21,066 thousand) and the
consolidation for the full year of Writefine Products Private Ltd (Euro 5,293 thousand), fully
Consolidated Financial Statements of the F.I.L.A. Group
Separate Financial Statements of F.I.L.A. S.p.A.
132
consolidated from November 2015. Therefore, the net change at like-for-like consolidation scope was
Euro 6,895 thousand and principally concerned increased “M&A” consultancy costs of a non-
recurring nature incurred by the parent, increased Director remuneration and higher costs related to
improved revenue (Sales and Agent Incentives).
Note 24 – Other Costs
These totalled in 2016 Euro 20,313 thousand (Euro 8,188 thousand in 2015).
The account principally includes realised and unrealised exchange losses on commercial transactions.
For further details on currency differences, reference should be made to “Note 30 - Foreign currency
transactions”.
“Other costs” are broken down as follows:
Euro thousands
December 31, 2016
December 31, 2015
Change
Unrealised Exchange Losses on Commercial Transactions
(10,847)
(3,290)
(7,557)
Realised Exchange Losses on Commercial Transactions
(7,210)
(3,588)
(3,622)
Other Operating Charges
(2,256)
(1,309)
(947)
Total
(20,313)
(8,188)
(12,125)
Note 24 – OTHER COSTS
The increase in “Other Costs” in 2016 following the change in the consolidation scope was Euro
13,180 thousand, with a net increase at like-for-like consolidation scope of Euro 1,055 thousand.
“Other Operating Charges” of Euro 2,256 thousand principally include non-recurring costs incurred
by the US subsidiary Dixon Ticonderoga Co. (Euro 1,172 thousand), substantially concerning legal
disputes and donations for merchandising. In addition, the account includes costs of the Parent
F.I.L.A. S.p.A. (Euro 230 thousand) relating to tax charges other than income taxes, such as municipal
taxes on property, registration taxes and other indirect taxes, in addition to gifts and promotional
items.
Consolidated Financial Statements of the F.I.L.A. Group
Separate Financial Statements of F.I.L.A. S.p.A.
133
Note 25 – Labour Costs
“Labour Costs” include all costs and expenses incurred for employees.
They amounted in 2016 to Euro 82,399 thousand (Euro 55,664 thousand in 2015).
These costs are broken down as follows:
Euro thousands
December 31, 2016
December 31, 2015
Change
Wages and Salaries
(62,909)
(41,898)
(21,011)
Social Security Charges
(13,396)
(10,681)
(2,715)
Employee Benefit Charges
(2,144)
(1,889)
(255)
Post-Employment Benefits
(33)
-
(33)
Other Personnel Expenses
(3,917)
(1,197)
(2,720)
Total
(82,399)
(55,664)
(26,735)
Note 25 – LABOUR COSTS
The increase in “Labour Costs” on 2015 was Euro 26,735 thousand and principally concerned the
change in the consolidation scope for Euro 22,369 thousand (of which Euro 14,854 thousand relating
to the Daler-Rowney Lukas Group and Euro 6,909 thousand the Canson Group) and the consolidation
for the full year of Writefine Products Private Ltd (Euro 5,651 thousand), fully consolidated only from
November 2015. At like-for-like consolidation scope a net increase of Euro 1,285 thousand was
reported, principally due to the currency effect on the Mexican and Chinese currencies, which offset
the increased labour costs at the other Group companies.
Non-recurring labour costs were incurred for a total of Euro 1,897 thousand for the F.I.L.A. Group
reorganisation.
The F.I.L.A. Group workforce at December 31, 2016 numbered 7,789 FTE, compared to 6,036 at
December 31, 2015.
Dostları ilə paylaş: |