Consolidated Financial Statements of the F.I.L.A. Group
Separate Financial Statements of F.I.L.A. S.p.A.
115
Bank Loans
With reference to “Bank Loans”, the total exposure of the Group amounts to Euro 261,360 thousand,
of which Euro 71,457 thousand considered as current (Euro 54,863 thousand at December 31, 2015)
and Euro 189,902 thousand as non-current (Euro 1,404 thousand at December 31, 2015).
The medium/long-term portion of bank loans increased on 2015 Euro 188,498 thousand, principally
following the issue of a loan to the parent F.I.L.A. S.p.A. by a banking syndicate comprising
Unicredit S.p.A. as “Global coordinator - Mandated Lead Arranger” and Intesa Sanpaolo S.p.A. –
Banca IMI, Mediobanca Banca di Credito Finanziario S.p.A. and Banca Nazionale del Lavoro S.p.A.
as “Mandated Lead Arranger”.
The loan was issued:
In February 2016 for Euro 109,357 thousand, against the total granting of Euro 130,000
thousand, including a “Revolving Credit
Facility” of Euro 10,000 thousand in support of the
acquisition of the
Daler-Rowney Lukas Group;
In October 2016, the loan was disbursed for a further Euro 92,543
thousand for the acquisition
of the Canson Group and for Euro 6,850 thousand St. Cuthberts Holding (United Kingdom).
Reference should be made to Note 13 - Financial Liabilities of the F.I.L.A. S.p.A. Statutory Financial
Statements for further details on the financial conditions applied to the various tranches.
The loan was initially recognised at fair value, including directly associated transaction costs. The
initial carrying amount was subsequently adjusted to account for redemptions in principal, any write-
downs and amortisation of the difference between the redemption value and initial carrying amount.
Amortisation is made on the basis of the internal effective interest rate represented by the rate equal
to, at the moment of initial recognition, the present value of expected cash flows and the initial
carrying amount (amortised cost method). The effect at December 31, 2016 of the amortised cost
method is Euro 488 thousand of interest.
At December 31, 2016, the total bank payable of F.I.L.A. S.p.A. was Euro 216,361 thousand, of
which Euro 193,161 thousand maturing beyond 12 months and Euro 23,200 thousand classified as the
current portion. The non-current portion, in addition to the loan of Euro 191,176 thousand, includes
also the fair value of the negotiation charges related to the derivative financial instruments of Euro
1,986 thousand undertaken in 2016 (details reported below).
Consolidated Financial Statements of the F.I.L.A. Group
Separate Financial Statements of F.I.L.A. S.p.A.
116
The repayment plan of the loan is outlined below:
Euro thousands
Facility
Capital portion
March 31, 2017
Facility A
6,000
September 30, 2017
Facility A
7,200
By March 20, 2017
Revolving Original Facility
10,000
Total current financial liabilities
23,200
March 31, 2018
Facility A
8,400
September 30, 2018
Facility A
9,600
March 31, 2019
Facility A
13,200
September 30, 2019
Facility A
15,600
March 31, 2020
Facility A
18,000
September 30, 2020
Facility A
18,000
February 2, 2021
Facility A
19,626
February 2, 2022
Facility B
88,750
Total non-current financial liabilities
191,176
Note 13.C - BANKS BORROWINGS LOAN REPAYMENTS
Excluding the F.I.L.A. S.p.A. loan, the residual value of non-current financial liabilities amounts to
Euro 1,607 thousand and principally relates to the medium/long-term portion of the loans granted to:
Writefine Products Private Limited (India) by HDFC Bank for 365 thousand;
Industria Maimeri S.p.A. (Italy) by BPER and Creval for Euro 565 thousand;
Lyra KG (Germany) by Hypo Real Estate for Euro 470 thousand.
The current portion of banks payables totalled Euro 71,252 thousand, increasing Euro 16,488
thousand on 2015. As previously reported, the principal change relates to the loan issued to F.I.L.A.
S.p.A.,
whose current portion,
net of interest matured, totalled Euro 23,200 thousand.
With regards to the other Group companies, the current financial debt amounts to Euro 48,052
thousand and principally relates to the following disbursements:
Credit Lines granted by Banamex S.A., Grupo Financiero BBVA Bancomer S.A., Banco
Santander S.A. and Banco Sabadell S.A. to Grupo F.I.L.A.-Dixon, S.A. de C.V. (Mexico) for
a total of Euro 17,807 thousand. The exposure is Euro 5,238 thousand lower than 2015,
principally due to a positive currency effect.
Credit Line issued by Unicredit S.p.A. in favour of Dixon Ticonderoga Company (U.S.A.),
with a total exposure at December 31, 2016 of Euro 14,230 thousand - Euro 2,217 thousand
lower than 2015.